DoubleVerify Holdings, Inc.

DoubleVerify Holdings, Inc. Q1 FY2025 earnings

DV

Quarter ended Mar 2025.

← Q4 FY2024Q2 FY2025 →
Revenue
$165.1M
+17.2% YoY
Gross margin
81.2%
+0.1 pp YoY
Operating margin
4.1%
-0.8 pp YoY
Net income
$2.4M
-67.0% YoY

Summary

DoubleVerify reported first quarter 2025 revenue of $165.1 million, up 17% from $140.8 million in the prior year quarter. Net income fell to $2.4 million from $7.2 million, down 67%. Diluted earnings per share came in at $0.01, down 75% from $0.04. Operating income was $6.8 million, down 1.9% from $6.9 million, and operating margin slipped to 4.1% from 4.9%, a decline of 0.8 percentage points. The revenue gain did not carry through to the bottom line.

Non-GAAP profitability held up better. Adjusted EBITDA was $44.7 million, which represented a 27% adjusted EBITDA margin. Management tied the quarter to several operating metrics. Management cited broader adoption of verification and activation solutions, faster scaling from new enterprise customers, momentum with Scibids AI, and early success in social activation. Media Transactions Measured increased 22% year over year, while CTV Media Transactions Measured rose 43%. Measured Transaction Fee declined 6% year over year, excluding the impact of an introductory fixed fee deal for one large customer. Gross Revenue Retention stayed above 95%. New enterprise wins included Natura/Avon, Valvoline, and INEOS Grenadier, while Nike expanded its use of the platform. Product launches covered pre-screen brand safety and suitability on Google's Search Partner Network, viewability and invalid traffic measurement for Instagram Reels, a Video Exclusion List for TikTok, expanded TikTok measurement for Post-Roll and Smart+ campaigns, and 3D in-experience viewability and invalid traffic measurement on Roblox.

Capital allocation was active. DoubleVerify repurchased 5.2 million shares for $82.2 million during the first quarter of 2025 under both repurchase programs, including 4.0 million shares for $60.0 million under the New Repurchase Program. As of March 31, 2025, $140.0 million remained available under the $200.0 million New Repurchase Program. The company also repurchased 6.8 million shares for $128.0 million in 2024 and 1.1 million shares for $22.2 million in January 2025, fully using the original $150.0 million authorization. On March 13, 2025, it acquired Rockerbox for $82.6 million, net of cash acquired. Operating cash flow was $37.7 million, up 18.5% from $31.8 million. Capital expenditures were $6.3 million, down 1.7% from $6.4 million. The company said it had no outstanding debt under the New Revolving Credit Facility as of March 31, 2025, and the facility had a $200.0 million undrawn balance.

Guidance points to slower growth ahead. For the second quarter of 2025, DoubleVerify expects revenue of $169 million to $173 million, a year-over-year increase of 10% at the midpoint. Adjusted EBITDA is guided to $48 million to $52 million, a 29% margin at the midpoint. For the full year 2025, the company expects revenue growth of approximately 10% and an adjusted EBITDA margin of approximately 32%. The company did not reconcile adjusted EBITDA guidance to GAAP net income, citing an inability to quantify depreciation and amortization, acquisition-related costs, interest income, and income taxes without unreasonable effort. The company said such a reconciliation would imply a degree of precision that could be confusing or misleading to investors. Risks include a competitive market, rapid technological change, system failures, security breaches, economic downturns, collection risk, data privacy legislation, public criticism of digital advertising technology, international operations, open source software, limited operating history, and potential revenue fluctuations. The press release also points to the risk factors in the annual report on Form 10-K filed on February 27, 2025.

Forecast

Management guidance
ReportedGuidance

Guided revenue, Q2 FY2025$169.0M – $173.0M
Midpoint$171.0M
Growth vs Q1 FY2025+3.6%
Growth vs Q2 FY2024+9.7%
Q2 2025
Adjusted EBITDA$48M - $52M
Adjusted EBITDA margin29%
Full Year 2025
Revenue growthapproximately 10%
Adjusted EBITDA marginapproximately 32%

Reported figures

GAAP, from SEC filings
MetricQ1 FY2025Q4 FY2024QoQQ1 FY2024YoY
Revenue$165.1M$190.6M-13.4%$140.8M+17.2%
Gross profit$134.1M$156.3M-14.2%$114.2M+17.5%
Gross margin81.2%82.0%-0.8 pp81.1%+0.1 pp
Research & development$44.7M$37.5M+19.1%$36.4M+22.9%
Sales & marketing$43.7M$44.2M-1.2%$37.9M+15.4%
General & administrative$26.5M$24.0M+10.7%$22.1M+20.2%
Operating income (loss)$6.8M$38.8M-82.5%$6.9M-1.9%
Operating margin4.1%20.3%-16.2 pp4.9%-0.8 pp
Net income (loss)$2.4M$23.4M-89.9%$7.2M-67.0%
Net margin1.4%12.3%-10.8 pp5.1%-3.7 pp
Diluted EPS$0.01$0.13-$0.12$0.04-$0.03
Net retention rate112.0%——124.0%-12.0 pp

Risks

HIGHPricing Pressure

Media Transactions Measured rose 22% in the three months ended March 31, 2025 versus the prior-year quarter, but Measured Transaction Fees declined 6% (excluding the impact of an introductory fixed fee deal for one large customer), indicating volume growth is being partly offset by pricing or fee-rate erosion.

HIGHProfitability

Revenue grew 17.2% in the quarter ended March 31, 2025 versus the prior-year quarter, but operating income fell 1.9%, net income fell 67.0% and diluted EPS fell 75.0% (to $0.01), with operating margin down 0.8 pp to 4.1%. Income tax expense rose $5.4 million to $7.2 million, driven by unfavorable permanent tax adjustments including non-deductible executive compensation and stock-based compensation.

MEDIUMStock-Based Compensation

Stock-based compensation was $24.3 million in the three months ended March 31, 2025 versus $20.2 million in the prior-year period, far exceeding GAAP net income of $2.4 million and the primary non-cash add-back in operating cash flow; it also contributed to the increase in income tax expense through non-deductible amounts.

MEDIUMConcentration Risk

Advertiser customers generated 90% of revenue for the three months ended March 31, 2025 (versus 91% in the prior-year quarter), and the MD&A calls out an introductory fixed fee deal with one large customer, indicating dependence on a concentrated advertiser base for growth.

MEDIUMAcquisition Integration

Cash used in investing activities rose to $89.9 million in the three months ended March 31, 2025 from $38.6 million in the prior-year period, including $82.6 million for the Rockerbox acquisition, with $1.2 million of related third-party professional services costs recorded in general and administrative expense. Integration and transaction costs may weigh on results.

LOWCapital Return

The Company repurchased 5.2 million shares for $82.2 million in the three months ended March 31, 2025, driving a $136.4 million decrease in cash, cash equivalents and restricted cash for the quarter versus an $8.1 million decrease in the prior-year period, leaving $140.0 million available under the New Repurchase Program.

Gross Revenue Retention
over 95%
Adjusted EBITDA
$44.7 million
Adjusted EBITDA margin
27%
Media Transactions Measured (MTM) (YoY growth)
22%
Media Transactions Measured (MTM), CTV (YoY growth)
43%
Measured Transaction Fee (MTF) (YoY decline, excluding impact of introductory fixed fee deal for one large customer)
6%

Adjusted EBITDA

21 quarters
$44.7M
Q1 FY2025-39.4%

Adjusted EBITDA Margin

21 quarters
27%
Q1 FY2025-12.0pp

Gross Revenue Retention

15 quarters
over 95%
Q1 FY2025+0.0pp

Media Transactions Measured (MTM) (YoY growth)

3 quarters
22%
Q1 FY2025+0.0pp

Summary, forecast, risks and KPIs are extracted from DoubleVerify Holdings, Inc.'s SEC filings for Q1 FY2025 (10-Q / 10-K and the 8-K earnings release); GAAP figures in the summary are checked against the reported XBRL data. They can contain errors; the filings are authoritative. Processed Oct 1, 2026.