Summary
Expensify's fiscal 2024 second quarter showed a business still shrinking at the top line while costs fell faster. Revenue was $33.3 million for the quarter, down 14.4% from $38.9 million in the prior-year quarter. Gross profit fell 13.8% to $18.9 million, but gross margin edged up to 56.9% from 56.5%. The operating line flipped to a profit. Operating income was $0.2 million for the quarter, compared with an operating loss of $9.6 million in the prior-year quarter. Operating margin moved to 0.7% from negative 24.6%. Net loss narrowed to $2.8 million from $11.3 million, and diluted EPS improved to a loss of $0.03 from a loss of $0.14.
Cash generation was the standout. Operating cash flow was $9.3 million for the quarter, up from negative $0.4 million in the prior-year quarter. For the six months ended June 30, 2024, operating cash flow was $12.8 million, up 77.4% from $7.2 million. Capital expenditures were $0.0 million in the quarter, down from $0.5 million a year earlier. The company reported free cash flow of $5.7 million, a non-GAAP measure that excludes changes in settlement assets and settlement liabilities and subtracts purchases of property and equipment and software development costs. Adjusted EBITDA was $10.2 million and non-GAAP net income was $5.6 million, against adjusted EBITDA of $2.2 million and a non-GAAP net loss of $1.0 million in the prior-year quarter.
Paid members averaged 684,000 in the quarter, down 8% from 742,000 a year earlier. Management tied the revenue decline to lower billable activity across the user base, including pay-per-use activity that carries a higher average fee per member, plus higher cashback contra revenue as more members used the Expensify Card. Interchange derived from the Expensify Card grew to $4.0 million, up 48% year over year. The new card program is live, with 34% of spend migrated by the end of the quarter and a stated target of 100% adoption by the end of the year. New Expensify is live and expected to add revenue in the third quarter, and Expensify Travel launched with an expected new revenue stream from travel bookings in the third quarter. The company also flagged a lead product placement in Apple's F1 film, set for release in June 2025.
Guidance covers the full fiscal year. Expensify estimates free cash flow of $15.0 million to $16.0 million for the fiscal year ending December 31, 2024. It also gave stock-based compensation estimates for the next four fiscal quarters, with a total of $7.3 million to $9.3 million expected in the third quarter of 2024. Risks stay visible. Revenue and paid members are both declining, and the shift toward card spend lifts cashback contra revenue that reduces reported revenue. The company carried $22.6 million in outstanding indebtedness and $15.0 million drawn on its revolving line of credit as of June 30, 2024, against $53.2 million in cash and cash equivalents. In May 2024 it amended its loan agreement to allow additional repurchases and obtained a waiver for prior non-compliance with the earlier repurchase covenant. Deferred revenue, current portion, was $1.3 million, up 154.4% from $0.5 million a year earlier. The forward-looking discussion also names inflation, interest rates, the competitive landscape, and the ability to attract and retain members as factors that could move results.
Forecast
Reported figures
GAAP, from SEC filings| Metric | Q2 FY2024 | Q1 FY2024 | QoQ | Q2 FY2023 | YoY |
|---|---|---|---|---|---|
| Revenue | $33.3M | $33.5M | -0.7% | $38.9M | -14.4% |
| Gross profit | $18.9M | $19.0M | -0.1% | $22.0M | -13.8% |
| Gross margin | 56.9% | 56.5% | +0.3 pp | 56.5% | +0.4 pp |
| Research & development | $6.4M | $5.9M | +7.8% | $5.1M | +25.4% |
| Sales & marketing | $3.1M | $3.4M | -9.2% | $14.7M | -79.1% |
| General & administrative | $9.2M | $11.4M | -19.1% | $11.7M | -21.1% |
| Total operating expenses | $18.7M | $20.7M | -9.8% | $31.5M | -40.7% |
| Operating income (loss) | $219.0K | -$1.8M | +112.2% | -$9.6M | +102.3% |
| Operating margin | 0.7% | -5.3% | +6.0 pp | -24.6% | +25.3 pp |
| Net income (loss) | -$2.8M | -$3.8M | +26.9% | -$11.3M | +75.5% |
| Net margin | -8.3% | -11.3% | +3.0 pp | -29.1% | +20.8 pp |
| Diluted EPS | -$0.03 | -$0.04 | +$0.01 | -$0.14 | +$0.11 |
Risks
Revenue decreased 14.4% for the quarter ended June 30, 2024 compared with the prior-year quarter, and 15.4% for the six months ended June 30, 2024 compared with the prior-year period, primarily due to lower billable activity and higher cashback contra revenue. Average paid members also decreased to 684,000 for the quarter ended June 30, 2024 from 742,000 in the prior-year quarter.
Expensify is transitioning cardholders from the Legacy Card Program with Marqeta, Sutton Bank, and Visa to the Updated Card Program with Bancorp and Visa, with full completion expected by December 31, 2024. Interchange revenue under the Updated Card Program was $0.5 million for both the three and six months ended June 30, 2024, and any transition disruption could affect card revenue and customer experience.
The Legacy Card Program relies on Marqeta to manage relationships with Sutton Bank and Visa, while the Updated Card Program relies on Bancorp to issue cards and authorize and settle transactions on the Visa network. This concentrates card operations with a small number of third parties and could disrupt the Expensify Card if those relationships or services are interrupted.
The provision for income taxes was $2.7 million for the quarter ended June 30, 2024 compared with $0.4 million in the prior-year quarter, and the effective income tax rate was (6,641.5)% for the quarter and (134.8)% for the six months ended June 30, 2024. The rate differs from the statutory rate primarily due to non-deductible stock-based compensation and valuation allowance changes, creating earnings volatility.
In May 2024, Expensify amended the 2024 Amended Loan and Security Agreement to allow additional stock repurchases and obtained a waiver for prior non-compliance with the previous repurchase covenant. Failure to meet financial covenants, including the total liquidity ratio of at least 1.20 to 1.00 from the quarter ending June 30, 2024, could cause CIBC to terminate commitments or declare borrowings immediately due.
SaaS KPIs
All quarters →Adjusted EBITDA
Adjusted EBITDA margin
Free cash flow
Paid members
Non-GAAP net income
Non-GAAP net income margin
Free cash flow margin
Interchange Derived from Expensify Card
Operating cash flow margin
Companies (average)
Summary, forecast, risks and KPIs are extracted from Expensify, Inc.'s SEC filings for Q2 FY2024 (10-Q / 10-K and the 8-K earnings release); GAAP figures in the summary are checked against the reported XBRL data. They can contain errors; the filings are authoritative. Processed Oct 1, 2026.