Expensify, Inc.

Expensify, Inc. Q2 FY2024 earnings

EXFY

Quarter ended Jun 2024.

← Q1 FY2024Q3 FY2024 →
Revenue
$33.3M
-14.4% YoY
Gross margin
56.9%
+0.4 pp YoY
Operating margin
0.7%
+25.3 pp YoY
Net income
-$2.8M
+75.5% YoY

Summary

Expensify's fiscal 2024 second quarter showed a business still shrinking at the top line while costs fell faster. Revenue was $33.3 million for the quarter, down 14.4% from $38.9 million in the prior-year quarter. Gross profit fell 13.8% to $18.9 million, but gross margin edged up to 56.9% from 56.5%. The operating line flipped to a profit. Operating income was $0.2 million for the quarter, compared with an operating loss of $9.6 million in the prior-year quarter. Operating margin moved to 0.7% from negative 24.6%. Net loss narrowed to $2.8 million from $11.3 million, and diluted EPS improved to a loss of $0.03 from a loss of $0.14.

Cash generation was the standout. Operating cash flow was $9.3 million for the quarter, up from negative $0.4 million in the prior-year quarter. For the six months ended June 30, 2024, operating cash flow was $12.8 million, up 77.4% from $7.2 million. Capital expenditures were $0.0 million in the quarter, down from $0.5 million a year earlier. The company reported free cash flow of $5.7 million, a non-GAAP measure that excludes changes in settlement assets and settlement liabilities and subtracts purchases of property and equipment and software development costs. Adjusted EBITDA was $10.2 million and non-GAAP net income was $5.6 million, against adjusted EBITDA of $2.2 million and a non-GAAP net loss of $1.0 million in the prior-year quarter.

Paid members averaged 684,000 in the quarter, down 8% from 742,000 a year earlier. Management tied the revenue decline to lower billable activity across the user base, including pay-per-use activity that carries a higher average fee per member, plus higher cashback contra revenue as more members used the Expensify Card. Interchange derived from the Expensify Card grew to $4.0 million, up 48% year over year. The new card program is live, with 34% of spend migrated by the end of the quarter and a stated target of 100% adoption by the end of the year. New Expensify is live and expected to add revenue in the third quarter, and Expensify Travel launched with an expected new revenue stream from travel bookings in the third quarter. The company also flagged a lead product placement in Apple's F1 film, set for release in June 2025.

Guidance covers the full fiscal year. Expensify estimates free cash flow of $15.0 million to $16.0 million for the fiscal year ending December 31, 2024. It also gave stock-based compensation estimates for the next four fiscal quarters, with a total of $7.3 million to $9.3 million expected in the third quarter of 2024. Risks stay visible. Revenue and paid members are both declining, and the shift toward card spend lifts cashback contra revenue that reduces reported revenue. The company carried $22.6 million in outstanding indebtedness and $15.0 million drawn on its revolving line of credit as of June 30, 2024, against $53.2 million in cash and cash equivalents. In May 2024 it amended its loan agreement to allow additional repurchases and obtained a waiver for prior non-compliance with the earlier repurchase covenant. Deferred revenue, current portion, was $1.3 million, up 154.4% from $0.5 million a year earlier. The forward-looking discussion also names inflation, interest rates, the competitive landscape, and the ability to attract and retain members as factors that could move results.

Forecast

Management guidance
Fiscal Year 2024
Free Cash Flow$15.0 million to $16.0 million
Q3 2024
Stock-Based Compensation - Cost of revenue, net$2.4 - $3.1 million
Stock-Based Compensation - Research and development$3.2 - $4.0 million
Stock-Based Compensation - General and administrative$1.2 - $1.5 million
Stock-Based Compensation - Sales and marketing$0.5 - $0.7 million
Stock-Based Compensation - Total$7.3 - $9.3 million
New Expensify revenueexpected to add new revenue in Q3
Expensify Travel revenueexpected to generate an entirely new revenue stream of travel bookings in Q3
Q4 2024
Stock-Based Compensation - Cost of revenue, net$2.3 - $3.0 million
Stock-Based Compensation - Research and development$3.1 - $3.9 million
Stock-Based Compensation - General and administrative$1.2 - $1.5 million
Stock-Based Compensation - Sales and marketing$0.5 - $0.7 million
Stock-Based Compensation - Total$7.1 - $9.1 million
Q1 2025
Stock-Based Compensation - Cost of revenue, net$2.2 - $2.9 million
Stock-Based Compensation - Research and development$2.9 - $3.7 million
Stock-Based Compensation - General and administrative$1.1 - $1.4 million
Stock-Based Compensation - Sales and marketing$0.4 - $0.6 million
Stock-Based Compensation - Total$6.6 - $8.6 million
Q2 2025
Stock-Based Compensation - Cost of revenue, net$1.9 - $2.6 million
Stock-Based Compensation - Research and development$2.5 - $3.3 million
Stock-Based Compensation - General and administrative$1.0 - $1.3 million
Stock-Based Compensation - Sales and marketing$0.4 - $0.6 million
Stock-Based Compensation - Total$5.8 - $7.8 million
EOY 2024
Expensify Card program adoptiontarget of 100% adoption by EOY
December 31, 2024
Expensify Card program transition completionexpect full completion of this transition by December 31, 2024

Reported figures

GAAP, from SEC filings
MetricQ2 FY2024Q1 FY2024QoQQ2 FY2023YoY
Revenue$33.3M$33.5M-0.7%$38.9M-14.4%
Gross profit$18.9M$19.0M-0.1%$22.0M-13.8%
Gross margin56.9%56.5%+0.3 pp56.5%+0.4 pp
Research & development$6.4M$5.9M+7.8%$5.1M+25.4%
Sales & marketing$3.1M$3.4M-9.2%$14.7M-79.1%
General & administrative$9.2M$11.4M-19.1%$11.7M-21.1%
Total operating expenses$18.7M$20.7M-9.8%$31.5M-40.7%
Operating income (loss)$219.0K-$1.8M+112.2%-$9.6M+102.3%
Operating margin0.7%-5.3%+6.0 pp-24.6%+25.3 pp
Net income (loss)-$2.8M-$3.8M+26.9%-$11.3M+75.5%
Net margin-8.3%-11.3%+3.0 pp-29.1%+20.8 pp
Diluted EPS-$0.03-$0.04+$0.01-$0.14+$0.11

Risks

HIGHRevenue Decline

Revenue decreased 14.4% for the quarter ended June 30, 2024 compared with the prior-year quarter, and 15.4% for the six months ended June 30, 2024 compared with the prior-year period, primarily due to lower billable activity and higher cashback contra revenue. Average paid members also decreased to 684,000 for the quarter ended June 30, 2024 from 742,000 in the prior-year quarter.

MEDIUMCard Program Transition

Expensify is transitioning cardholders from the Legacy Card Program with Marqeta, Sutton Bank, and Visa to the Updated Card Program with Bancorp and Visa, with full completion expected by December 31, 2024. Interchange revenue under the Updated Card Program was $0.5 million for both the three and six months ended June 30, 2024, and any transition disruption could affect card revenue and customer experience.

MEDIUMThird-Party Dependency

The Legacy Card Program relies on Marqeta to manage relationships with Sutton Bank and Visa, while the Updated Card Program relies on Bancorp to issue cards and authorize and settle transactions on the Visa network. This concentrates card operations with a small number of third parties and could disrupt the Expensify Card if those relationships or services are interrupted.

MEDIUMTax Provision

The provision for income taxes was $2.7 million for the quarter ended June 30, 2024 compared with $0.4 million in the prior-year quarter, and the effective income tax rate was (6,641.5)% for the quarter and (134.8)% for the six months ended June 30, 2024. The rate differs from the statutory rate primarily due to non-deductible stock-based compensation and valuation allowance changes, creating earnings volatility.

MEDIUMDebt Covenants

In May 2024, Expensify amended the 2024 Amended Loan and Security Agreement to allow additional stock repurchases and obtained a waiver for prior non-compliance with the previous repurchase covenant. Failure to meet financial covenants, including the total liquidity ratio of at least 1.20 to 1.00 from the quarter ending June 30, 2024, could cause CIBC to terminate commitments or declare borrowings immediately due.

Revenue
$33.3 million (-14% YoY)
Paid members
684,000 (-8% YoY)
Companies (average)
44,000
Interchange derived from Expensify Card
$4.0 million (+48% YoY)
Interchange revenue (Updated Card Program)
$0.5 million
Cash from operating activities
$9.3 million
Operating cash flow margin
28%
Free cash flow
$5.7 million
Free cash flow margin
17%
Adjusted EBITDA
$10.2 million
Adjusted EBITDA margin
31%
Non-GAAP net income
$5.6 million
Non-GAAP net income margin
17%

Adjusted EBITDA

19 quarters
$10.2M
Q2 FY2024+43.7%

Adjusted EBITDA margin

16 quarters
31%
Q2 FY2024+10.0pp

Free cash flow

16 quarters
$5.7M
Q2 FY2024+9.6%

Paid members

16 quarters
684.0K
Q2 FY2024-0.6%

Non-GAAP net income

14 quarters
$5.6M
Q2 FY2024+51.4%

Non-GAAP net income margin

14 quarters
17%
Q2 FY2024+6.0pp

Free cash flow margin

11 quarters
17%
Q2 FY2024+2.0pp

Interchange Derived from Expensify Card

10 quarters
$4.0M
Q2 FY2024+14.3%

Operating cash flow margin

7 quarters
28%
Q2 FY2024+18.0pp

Companies (average)

3 quarters
44,000
Q2 FY2024

Summary, forecast, risks and KPIs are extracted from Expensify, Inc.'s SEC filings for Q2 FY2024 (10-Q / 10-K and the 8-K earnings release); GAAP figures in the summary are checked against the reported XBRL data. They can contain errors; the filings are authoritative. Processed Oct 1, 2026.