Expensify, Inc.

Expensify, Inc. Q1 FY2024 earnings

EXFY

Quarter ended Mar 2024.

← Q4 FY2023Q2 FY2024 →
Revenue
$33.5M
-16.4% YoY
Gross margin
56.5%
-4.1 pp YoY
Operating margin
-5.3%
+1.4 pp YoY
Net income
-$3.8M
+36.4% YoY

Summary

Expensify's first quarter of fiscal 2024 split cleanly in two directions. Reported revenue keeps contracting, yet aggressive cost cuts are pushing the profitability measures the other way. Revenue for the quarter ended March 31, 2024 was $33.5 million, down 16% from $40.1 million in the prior-year quarter. Gross profit fell to $19.0 million from $24.3 million, and gross margin declined to 56.5% from 60.7%. Management tied the top-line drop to lower billable activity across the user base, including pay-per-use activity that carries a higher average fee per member, plus more contra revenue from cashback rewards as Expensify Card spend grew.

The bottom line improved anyway. Loss from operations narrowed to $1.8 million from $2.7 million. Net loss narrowed to $3.8 million from $5.9 million, and diluted loss per share was $0.04 against $0.07 a year earlier. Operating margin was negative 5.3%, an improvement from negative 6.7%. Savings came mostly from sales and marketing, which fell 63% to $3.4 million from $9.2 million, reflecting the cost cuts taken midway through the quarter ended December 31, 2023. General and administrative expense dropped 8% to $11.4 million, while research and development rose 9% to $5.9 million as more employee time went to new products. Stock-based compensation totaled $7.5 million, down from $10.0 million. On a non-GAAP basis, net income was $3.7 million and adjusted EBITDA was $7.1 million.

Cash generation moderated year over year but recovered sharply from the December quarter. Operating cash flow was $3.5 million, down 54.6% from $7.6 million in the prior-year quarter. That was an improvement of $4.0 million, or 739%, quarter over quarter. The MD&A blames a reduction in funds held for customers and lower revenue. Free cash flow, which Expensify defines as operating cash flow excluding changes in settlement assets and settlement liabilities and reduced by purchases of property and equipment and software development costs, was $5.2 million, an improvement of $8.8 million from the prior quarter. Capital expenditures were $0.00 million, compared with $0.03 million a year earlier. Deferred revenue, current portion only, rose to $1.2 million from $0.6 million.

The card and travel bets carry the growth story. Interchange from the Expensify Card reached $3.5 million, up 57% year over year, and rose 13% month over month in March alone. Expensify launched an updated card program with a new issuing bank, Bancorp, under which interchange is recognized as revenue. The cardholder transition is expected to be complete by December 31, 2024. Expensify Travel began onboarding its waitlist, including Escalon Services, and invoicing went live on New Expensify.

Paid members tell a harder story. The average was 688,000 in the quarter, down 8% from a year earlier, as some existing customers shed internal employees. That seat pressure is the near-term risk to subscription revenue, and management frames it as a headwind to ride out with strong margins.

Guidance covers the full fiscal year ending December 31, 2024: free cash flow of $11.0 million to $13.0 million. Expensify does not reconcile that forward estimate because it says it cannot do so without unreasonable effort. One item worth watching is the debt covenant. The company was not in compliance with all debt covenants as of March 31, 2024, specifically the covenant restricting the amount of common stock repurchases, and it obtained a waiver from CIBC. It expects to be in compliance, or to have waivers, by the end of the quarter ending June 30, 2024. Expensify also estimated stock-based compensation of $7.9 million to $9.9 million for the quarter ending June 30, 2024, which keeps dilution in view.

Forecast

Management guidance
Fiscal Year 2024
Free Cash Flow$11.0 million - $13.0 million
Q2 2024
Stock-Based Compensation$7.9 million - $9.9 million
Q3 2024
Stock-Based Compensation$7.7 million - $9.7 million
Q4 2024
Stock-Based Compensation$7.5 million - $9.5 million
Q1 2025
Stock-Based Compensation$6.8 million - $8.8 million

Reported figures

GAAP, from SEC filings
MetricQ1 FY2024Q4 FY2023QoQQ1 FY2023YoY
Revenue$33.5M$35.2M-4.8%$40.1M-16.4%
Gross profit$19.0M$18.7M+1.3%$24.3M-22.1%
Gross margin56.5%53.1%+3.4 pp60.7%-4.1 pp
Research & development$5.9M$6.2M-5.1%$5.4M+9.4%
Sales & marketing$3.4M$7.6M-55.4%$9.2M-63.1%
General & administrative$11.4M$10.8M+5.4%$12.4M-8.0%
Total operating expenses$20.7M$24.7M-16.0%$27.0M-23.3%
Operating income (loss)-$1.8M-$6.0M+70.0%-$2.7M+33.7%
Operating margin-5.3%-17.0%+11.7 pp-6.7%+1.4 pp
Net income (loss)-$3.8M-$7.2M+47.5%-$5.9M+36.4%
Net margin-11.3%-20.5%+9.2 pp-14.8%+3.6 pp
Diluted EPS-$0.04-$0.09+$0.05-$0.07+$0.03

Risks

HIGHRevenue Decline

Revenue decreased 16.4% to $33.54 million in FY2024 Q1 from $40.10 million in FY2023 Q1, primarily due to a decrease in billable activity across the user base, including pay-per-use activity, and an increase in contra revenue from cashback payments tied to Expensify Card usage.

HIGHMember Retention

Average paid members decreased to approximately 688,000 in Q1 2024 from 747,000 in Q1 2023, a key business metric that could pressure future revenue if the decline continues.

MEDIUMMargin Pressure

Gross margin decreased 4.2 percentage points to 56.5% in FY2024 Q1 from 60.7% in FY2023 Q1, and gross profit decreased 22.1% to $18.95 million, driven by lower revenue and higher cashback contra revenue.

MEDIUMCash Flow

Operating cash flow decreased 54.6% to $3.47 million in FY2024 Q1 from $7.64 million in FY2023 Q1, primarily due to a reduction in funds held for customers due to timing of expense reimbursement activity and lower revenue.

MEDIUMCard Program Transition

The company launched the Updated Card Program with Bancorp and is transitioning cardholders from the Legacy Card Program with Marqeta and Sutton Bank, expecting full completion by December 31, 2024; execution issues or disruption could affect card operations and interchange revenue.

MEDIUMDebt Covenant

As of March 31, 2024, the company was not in compliance with a debt covenant restricting common stock repurchases and obtained a waiver; failure to maintain compliance could allow CIBC to terminate credit commitments or declare borrowings immediately due and payable.

Paid members
688,000 (-8% YoY)
Average companies
44,200
Interchange derived from Expensify Card
$3.5 million (+57% YoY)
Adjusted EBITDA
$7.1 million
Adjusted EBITDA margin
21%
Non-GAAP net income
$3.7 million
Non-GAAP net income margin
11%
Operating cash flow
$3.5 million
Operating cash flow margin
10%
Adjusted operating cash flow
$8,021 thousand
Free cash flow
$5.2 million
Free cash flow margin
15%
Gross margin
57%

Adjusted EBITDA

19 quarters
$7.1M
Q1 FY2024+20.3%

Adjusted EBITDA margin

16 quarters
21%
Q1 FY2024+4.0pp

Free cash flow

16 quarters
$5.2M
Q1 FY2024-244.4%

Paid members

16 quarters
688.0K
Q1 FY2024-4.3%

Non-GAAP net income

14 quarters
$3.7M
Q1 FY2024+19.4%

Non-GAAP net income margin

14 quarters
11%
Q1 FY2024+2.0pp

Free cash flow margin

11 quarters
15%
Q1 FY2024+1.0pp

Interchange Derived from Expensify Card

10 quarters
$3.5M
Q1 FY2024+12.9%

Operating cash flow margin

7 quarters
10%
Q1 FY2024-5.0pp

Adjusted operating cash flow

5 quarters
$8.0M
Q1 FY2024-267.0%

Average companies

5 quarters
44,200
Q1 FY2024

Operating Cash Flow

4 quarters
$3.5M
Q1 FY2024-87.1%

Summary, forecast, risks and KPIs are extracted from Expensify, Inc.'s SEC filings for Q1 FY2024 (10-Q / 10-K and the 8-K earnings release); GAAP figures in the summary are checked against the reported XBRL data. They can contain errors; the filings are authoritative. Processed Oct 1, 2026.