Expensify, Inc.

Expensify, Inc. Q3 FY2024 earnings

EXFY

Quarter ended Sep 2024.

← Q2 FY2024Q4 FY2024 →
Revenue
$35.4M
-3.0% YoY
Gross margin
51.6%
+0.0 pp YoY
Operating margin
0.8%
+41.6 pp YoY
Net income
-$2.2M
+87.1% YoY

Summary

Expensify's fiscal 2024 third quarter showed a business still shrinking at the top line and increasingly profitable underneath. Revenue was $35.4 million, down 3% from $36.5 million in the prior-year quarter. Year to date, revenue of $102.2 million was down 11.5% from $115.5 million. Management attributed the decline to lower billable activity across the user base, including pay-per-use accounts that carry a higher average fee per member, and to higher cashback contra revenue as more spend moved onto the Expensify Card. Average paid members were 684,000, down 5% from 719,000 a year earlier, though the shareholder letter said paid users have been stable for the past two quarters. Interchange derived from the Expensify Card grew to $4.6 million, up 48%.

Gross profit was $18.3 million, down 2.9% from the prior-year quarter, and gross margin held at 51.6%, flat year over year. The improvement sat at the operating line. Operating income was $0.3 million, up from a loss in the prior-year quarter, and operating margin swung to 0.8% from negative 40.8%, up 41.6 percentage points. Sales and marketing expense fell 75% to $3.3 million and general and administrative expense fell 36% to $9.1 million. Net loss narrowed to $2.2 million from $17.0 million, and diluted loss per share narrowed to $0.02 from $0.21. For the nine months, net loss was $8.7 million against $34.3 million. Stock-based compensation of $7.6 million, down from $10.3 million, carried much of that swing, and a $2.7 million income tax provision replaced a $0.3 million benefit, leaving an effective tax rate of 568.7% for the quarter.

Cash generation was the cleanest part of the release. Operating cash flow was $3.7 million for the quarter, up 172.2% from negative $5.1 million in the prior-year quarter, and $16.5 million for the nine months, up 683.8% from $2.1 million. Free cash flow, which Expensify defines as operating cash flow excluding changes in settlement assets and settlement liabilities and reduced by property purchases and software development costs, was $6.7 million against negative $7.1 million a year earlier. Capital expenditures were $0.0 million in the quarter, down from $0.6 million, while $1.8 million of software development costs were capitalized. The balance sheet showed $39.2 million of cash and cash equivalents at September 30, 2024, and deferred revenue, current portion only, was $0.5 million, down 16.4% from the prior-year quarter. The company repaid a $15.0 million revolving line of credit balance in July 2024 and a $7.6 million mortgage in August 2024, and it reported $24.0 million of capacity available under the revolver.

The full fiscal year 2024 free cash flow outlook moved up to $19.0 million to $20.0 million from $15.0 million to $16.0 million, a 27% increase. The company had initially guided to $10.0 million to $12.0 million in the first quarter of 2024 and raised that to $11.0 million to $13.0 million in the second quarter before moving to the prior range in the third quarter. Expensify provides no reconciliation for forward free cash flow. It did publish stock-based compensation estimates for the next four quarters, starting at $7.0 million to $9.0 million for the fourth quarter of 2024 and declining to $5.4 million to $7.4 million by the third quarter of 2025. On the card side, 94% of Expensify Card spend had moved to the new program by the end of the third quarter, with full completion expected by December 31, 2024, and interchange revenue recognized for the quarter was $3.7 million. Expensify Travel generated revenue for the first time and the beta expanded to a targeted group of mid-market customers.

The risks mirror the results. Revenue keeps falling because of weaker billable activity and rising cashback costs, and the paid member base remains below the prior year. The card migration depends on Expensify's relationships with Marqeta, Bancorp and Visa, so any disruption in that transition would hit interchange. Profit improvement rests on spending cuts rather than growth, which leaves little room for cost discipline to slip. The filing materials also name inflation and borrowing costs, competition, the war in Ukraine and the conflict in Israel, Gaza and surrounding areas, the 2024 United States presidential election, and the use of artificial intelligence and machine learning in its services as factors that could change results. Adjusted EBITDA of $9.7 million and non-GAAP net income of $5.4 million for the quarter both exclude the $7.6 million of stock-based compensation, a cost that stays real even as the GAAP loss narrows.

Forecast

Management guidance
Full Year 2024
Free Cash Flow$19.0 million - $20.0 million
Q4 2024
Stock-Based Compensation - Cost of revenue, net$2.7 million - $3.4 million
Stock-Based Compensation - Research and development$2.3 million - $3.0 million
Stock-Based Compensation - General and administrative$1.4 million - $1.8 million
Stock-Based Compensation - Sales and marketing$0.6 million - $0.8 million
Stock-Based Compensation - Total$7.0 million - $9.0 million
Q1 2025
Stock-Based Compensation - Cost of revenue, net$2.5 million - $3.2 million
Stock-Based Compensation - Research and development$2.2 million - $2.9 million
Stock-Based Compensation - General and administrative$1.4 million - $1.8 million
Stock-Based Compensation - Sales and marketing$0.6 million - $0.8 million
Stock-Based Compensation - Total$6.7 million - $8.7 million
Q2 2025
Stock-Based Compensation - Cost of revenue, net$2.2 million - $2.9 million
Stock-Based Compensation - Research and development$1.9 million - $2.6 million
Stock-Based Compensation - General and administrative$1.2 million - $1.6 million
Stock-Based Compensation - Sales and marketing$0.5 million - $0.7 million
Stock-Based Compensation - Total$5.8 million - $7.8 million
Q3 2025
Stock-Based Compensation - Cost of revenue, net$2.0 million - $2.7 million
Stock-Based Compensation - Research and development$1.8 million - $2.5 million
Stock-Based Compensation - General and administrative$1.1 million - $1.5 million
Stock-Based Compensation - Sales and marketing$0.5 million - $0.7 million
Stock-Based Compensation - Total$5.4 million - $7.4 million
by December 31, 2024
Card program transitionfull completion of this transition

Reported figures

GAAP, from SEC filings
MetricQ3 FY2024Q2 FY2024QoQQ3 FY2023YoY
Revenue$35.4M$33.3M+6.4%$36.5M-3.0%
Gross profit$18.3M$18.9M-3.5%$18.8M-2.9%
Gross margin51.6%56.9%-5.3 pp51.5%+0.0 pp
Research & development$5.6M$6.4M-12.1%$6.6M-15.0%
Sales & marketing$3.3M$3.1M+6.6%$12.9M-74.5%
General & administrative$9.1M$9.2M-1.7%$14.2M-36.2%
Total operating expenses$18.0M$18.7M-3.9%$33.7M-46.7%
Operating income (loss)$288.0K$219.0K+31.5%-$14.9M+101.9%
Operating margin0.8%0.7%+0.2 pp-40.8%+41.6 pp
Net income (loss)-$2.2M-$2.8M+20.5%-$17.0M+87.1%
Net margin-6.2%-8.3%+2.1 pp-46.6%+40.4 pp
Diluted EPS-$0.02-$0.03+$0.01-$0.21+$0.19

Risks

HIGHThird-Party AI

Expensify relies on third-party AI technologies licensed from providers such as OpenAI, and cannot control their availability or pricing. If these technologies become incompatible, unavailable, or are offered on unfavorable terms, the company's solutions could become less appealing and its business harmed.

HIGHAI Regulation

The AI regulatory framework is rapidly evolving, including the EU AI Act that entered into force in August 2024 and California's seventeen new AI bills enacted in September 2024. Compliance could require additional measures, increase operating expenses, and expose Expensify to fines of up to 7% of worldwide annual turnover under the EU AI Act.

MEDIUMGenerative AI

Generative AI technologies may produce inaccurate, misleading, discriminatory, or infringing content, including hallucinatory results. This could harm Expensify's reputation, business, or customer relationships and lead to legal challenges.

MEDIUMAI Governance

Expensify uses AI technologies throughout its business, including for internal processes and personalized marketing. Incorrect implementation, poor-quality data, insufficient oversight, defects, or cybersecurity threats involving these models could impair products, damage reputation, or create liability.

Paid members (Q3 average)
684,000 (-5% YoY)
Average companies (Q3)
46,300
Interchange derived from Expensify Card
$4.6 million (+48% YoY)
Interchange revenue (Q3)
$3.7 million
Adjusted EBITDA
$9.7 million
Adjusted EBITDA margin
27%
Non-GAAP net income
$5.4 million
Non-GAAP net income margin
15%
Free cash flow
$6.7 million
Free cash flow margin
19%
Operating cash flow margin
10%
Adjusted operating cash flow
$8,511 thousand

Adjusted EBITDA

19 quarters
$9.7M
Q3 FY2024-4.9%

Adjusted EBITDA margin

16 quarters
27%
Q3 FY2024-4.0pp

Free cash flow

16 quarters
$6.7M
Q3 FY2024+17.5%

Paid members

16 quarters
684.0K
Q3 FY2024+0.0%

Non-GAAP net income

14 quarters
$5.4M
Q3 FY2024-3.6%

Non-GAAP net income margin

14 quarters
15%
Q3 FY2024-2.0pp

Free cash flow margin

11 quarters
19%
Q3 FY2024+2.0pp

Interchange Derived from Expensify Card

10 quarters
$4.6M
Q3 FY2024+15.0%

Operating cash flow margin

7 quarters
10%
Q3 FY2024-18.0pp

Adjusted operating cash flow

5 quarters
$8.5M
Q3 FY2024+6.1%

Average companies

5 quarters
46,300
Q3 FY2024+4.8%

Summary, forecast, risks and KPIs are extracted from Expensify, Inc.'s SEC filings for Q3 FY2024 (10-Q / 10-K and the 8-K earnings release); GAAP figures in the summary are checked against the reported XBRL data. They can contain errors; the filings are authoritative. Processed Oct 2, 2026.