Zeta Global Holdings Corp.

Zeta Global Holdings Corp. Q4 FY2022 earnings

ZETA

Quarter ended Dec 2022.

← Q3 FY2022Q1 FY2023 →
Revenue
$175.1M
Gross margin
62.3%
Operating margin
-27.2%
Net income
-$51.8M

Summary

Zeta Global ended fiscal 2022 with accelerating top-line growth and narrower fourth-quarter losses, but the full-year GAAP picture still showed widening red ink. Revenue rose 29.9% to $175.14 million in FY2022 Q4. Full-year revenue was $590.96 million, up 28.9%. The quarter's operating loss narrowed to $47.71 million, an improvement of 22.0%, and operating margin was -27.2%, up 18.1 percentage points. Net loss narrowed to $51.75 million, up 15.4%. For the full year, operating loss widened to $259.03 million, down 4.3%, and net loss widened to $279.24 million, down 11.9%. Diluted loss per share was $2.01, up 31.9%.

Cash generation improved. Operating cash flow rose 10.4% to $23.10 million in Q4. Full-year operating cash flow rose 77.2% to $78.49 million. Capital expenditures rose 95.0% to $5.07 million in the quarter and rose 134.5% to $22.23 million for the year. Free cash flow, a non-GAAP measure, was $13.8 million in Q4, compared with $14.6 million a year earlier, and $39.1 million for 2022, compared with $17.5 million in 2021. Deferred revenue fell 67.6% to $2.23 million.

Customer metrics point to a larger and more valuable base. Scaled customer count was 403, compared with 389 in 3Q 22 and 355 in 4Q 21. Super scaled customer count was 103, compared with 106 in 3Q 22 and 97 in 4Q 21. Quarterly scaled customer ARPU was $424,000, up 15% year over year. Quarterly super scaled customer ARPU was $1.33 million, up 26%. Full-year scaled customer ARPU was $1.43 million, up 15%, and full-year super scaled customer ARPU was $4.52 million, up 25%. Net revenue retention was 112%, compared with 113% in 2021. Direct platform revenue mix was 75% in Q4, compared with 77% a year earlier, and 77% for 2022, compared with 76% in 2021. Connected TV was the fastest growing channel, up more than 300% year over year.

Profitability on a non-GAAP basis also improved. Adjusted EBITDA was $32.4 million in Q4, up 42%, with an adjusted EBITDA margin of 18.5%, compared with 17.0% a year earlier. Full-year adjusted EBITDA was $92.2 million, up 46%, with a margin of 15.6%, compared with 13.8% in 2021. Cost of revenue percentage increased by 130 basis points year over year to 37.7% in Q4, but decreased by 170 basis points to 36.5% for the full year.

Guidance calls for slower but still solid growth. For Q1 2023, Zeta guides revenue of $149 million to $151 million, up 18% to 20% year over year, and adjusted EBITDA of $22.4 million to $22.7 million, up 19% to 21%, with an adjusted EBITDA margin of 14.8% to 15.2%. For full-year 2023, revenue guidance is $686 million to $696 million, up 16% to 18%, and adjusted EBITDA guidance is $116.5 million to $118.3 million, up 26% to 28%, with a margin of 16.7% to 17.3%. The Zeta 2025 plan targets more than $1 billion in annual revenue with at least 20% adjusted EBITDA margins by 2025, plus free cash flow of at least $110 million by 2025.

Risks remain substantial. Zeta faces macroeconomic and industry uncertainty, adverse developments in the debt, consumer credit, and financial services markets, inflation, higher interest rates, supply chain disruptions, and the war in Ukraine. The business also depends on attracting and retaining scaled and super scaled customers, managing growth, collecting and using data online, and avoiding privacy or security breaches. Changes in email delivery standards or disruptions at third-party data centers could hurt platform effectiveness. Seasonality is another factor, since marketing activity is typically higher in Q4 and lower in Q1. The company also carries large GAAP losses and significant stock-based compensation, which weigh on reported profitability even as adjusted EBITDA and cash flow improve.

Forecast

Management guidance
ReportedGuidance

Guided revenue, Q1 FY2023$149.0M – $151.0M
Midpoint$150.0M
Growth vs Q4 FY2022-14.4%
Growth vs Q1 FY2022+18.8%
Q1 2023
Adjusted EBITDA$22.4 million to $22.7 million
Adjusted EBITDA margin14.8% to 15.2%
Full Year 2023
Revenue$686 million to $696 million
Adjusted EBITDA$116.5 million to $118.3 million
Adjusted EBITDA margin16.7% to 17.3%
2025
Revenuein excess of $1 billion
Adjusted EBITDA marginat least 20%
Free Cash Flowat least $110 million

Reported figures

GAAP, from SEC filings
MetricQ4 FY2022Q3 FY2022QoQQ4 FY2021YoY
Revenue$175.1M$152.3M+15.0%——
Gross profit$109.2M$94.7M+15.2%——
Gross margin62.3%62.2%+0.1 pp——
Research & development$17.2M$17.0M+1.6%——
Sales & marketing$76.2M$77.0M-1.0%——
General & administrative$51.0M$53.6M-4.8%——
Operating income (loss)-$47.7M-$66.2M+27.9%——
Operating margin-27.2%-43.5%+16.2 pp——
Net income (loss)-$51.8M-$69.4M+25.5%——
Net margin-29.6%-45.6%+16.1 pp——
Diluted EPS-$0.37-$0.49+$0.12——

Risks

HIGHConcentration Risk

Revenue depends on adding and retaining scaled customers and increasing their usage, and in 2022 the top ten customers accounted for approximately one-third of total revenue. Annual net revenue retention was 111.5% for 2022 and 113.3% for 2021, and substantial revenue comes from usage-based pricing that is less stable than subscription pricing.

HIGHData Privacy

Platform effectiveness depends on collecting and using online consumer data, but new consumer tools, regulatory restrictions, and changes to web browsers and mobile operating systems threaten that collection, including under GDPR, CCPA, and other laws. A material impairment could reduce the ability to deliver effective solutions to customers.

HIGHCybersecurity Incident

Zeta processes large databases of personal information and faces routine malicious attempts including ransomware and social engineering. Any breach could disrupt operations, damage reputation, and lead to legal claims, with risk heightened by the scale of data processed for customers and partners.

HIGHInterest Rate

A substantial portion of debt is variable-rate, with $185.0 million outstanding under the Senior Secured Credit Facility as of the filing date, and interest expense increased 3.8% for the year ended December 31, 2022 compared to 2021. The Federal Reserve raised rates in 2022 and signaled further increases.

HIGHEmail Deliverability

The platform depends on email services, and some IP addresses have been listed with blacklisting entities and may be at increased risk due to scale and email volume. Inbox service providers can block or categorize emails as promotional, which could undermine customer campaigns and cause cancellations.

HIGHCompetition

The marketing technology industry is intensely competitive with rapid evolution and consolidation, and larger companies can acquire emerging technologies. Competitors offer point solutions and customers may build in-house, which could reduce market share or force price reductions.

MEDIUMLiquidity

The Senior Secured Credit Facility contains operating and financial covenants, including minimum quarterly maintenance covenants, and borrowings are secured by substantially all assets. A future breach could accelerate outstanding indebtedness and limit access to further credit.

MEDIUMInflation

Inflation may increase the overall cost structure, particularly labor and media costs, and has resulted in higher interest rates and capital costs. If price increases do not keep pace, financial condition and liquidity could be materially adversely affected.

MEDIUMInternational Operations

A significant amount of technology and product development is conducted in India and other non-U.S. locations, exposing Zeta to intense competition for engineering talent, wage inflation, currency fluctuations, and weaker IP protection. If cost savings diminish, expenses could increase.

MEDIUMTax

U.S. and non-U.S. tax laws are changing, including the Inflation Reduction Act's 15% corporate minimum tax and 1% excise tax on certain stock redemptions, and Sections 382 and 383 may limit use of net operating loss carryforwards. Adverse tax outcomes could result in additional taxes and higher future taxes.

MEDIUMGovernance

As of December 31, 2022, the Co-Founder and CEO and his affiliates held 65.4% of the voting power, concentrating control and allowing Zeta to rely on NYSE controlled company exemptions. This limits other stockholders' ability to influence corporate matters.

MEDIUMShare Repurchase

The board authorized up to $50 million of Class A common stock repurchases through December 31, 2024, and an RSA withholding program may use corporate cash for executive tax withholding. Repurchases could diminish cash reserves, and the program may be modified, suspended, or terminated.

MEDIUMSeasonality

Marketing activity is historically higher in the fourth quarter to coincide with holiday shopping, and the first quarter tends to reflect lower activity levels and lower performance. This seasonality can make period-to-period comparisons less reliable.

MEDIUMTalent Retention

Success depends on senior management, including Co-Founder and CEO David Steinberg, and on hiring and retaining engineering and sales personnel in competitive markets such as New York, the San Francisco Bay Area, the EU, and India. No key person insurance is maintained for senior management.

MEDIUMFraud

The platform may be targeted by fraudulent or malicious activities, including attempts to inflate purchases, divert operations, or introduce malware. If Zeta fails to detect or prevent such activity, customers may contest payment, demand refunds, or stop future business, and Zeta could face legal claims.

MEDIUMAcquisitions

Future acquisitions or strategic investments may be difficult to identify and integrate, divert management attention, require dilutive equity or debt, and expose Zeta to unknown risks including litigation and loss of key employees.

MEDIUMInternal Controls

Rapid growth and the 2021 IPO have created a need for additional accounting and finance resources, and Zeta may experience material weaknesses in internal control over financial reporting in the future. Failure to maintain effective controls could result in material misstatements or delayed reporting.

MEDIUMRegulatory

The technology industry faces increasing scrutiny including antitrust and artificial intelligence, and Zeta may face claims related to content or misinformation. Government investigations, legal actions, or changes to laws such as Section 230 could harm the business.

Net Revenue Retention (FY2022)
112%
Scaled Customers (Q4 2022)
403
Super Scaled Customers (Q4 2022)
103
Scaled Customer ARPU (Q4 2022)
$424,000
Scaled Customer ARPU (FY2022)
$1.43 million
Super Scaled Customer ARPU (Q4 2022)
$1.33 million
Super Scaled Customer ARPU (FY2022)
$4.52 million
Direct Platform Revenue Mix (Q4 2022)
75%
Direct Platform Revenue Mix (FY2022)
77%
Integrated Platform Revenue Mix (FY2022)
23%
Cost of Revenue Percentage (Q4 2022)
37.7%
Cost of Revenue Percentage (FY2022)
36.5%
Cash Flow from Operating Activities (Q4 2022)
$23.1 million
Cash Flow from Operating Activities (FY2022)
$78.5 million
Free Cash Flow (Q4 2022)
$13.8 million
Free Cash Flow (FY2022)
$39.1 million
Adjusted EBITDA (Q4 2022)
$32.4 million
Adjusted EBITDA (FY2022)
$92.2 million
Adjusted EBITDA Margin (Q4 2022)
18.5%
Adjusted EBITDA Margin (FY2022)
15.6%
Channels per Scaled Customer (FY2022)
2.0
Scaled Customers Revenue Mix (FY2022)
98%

Adjusted EBITDA

20 quarters
$32.4M
Q4 FY2022+44.6%

Adjusted EBITDA margin

20 quarters
18.5%
Q4 FY2022+3.8pp

Free Cash Flow

18 quarters
$13.8M
Q4 FY2022+46.8%

Scaled Customer ARPU

15 quarters
$424,000
Q4 FY2022+11.0%

Scaled Customers

14 quarters
403
Q4 FY2022+3.6%

Direct Platform Revenue Mix

10 quarters
75%
Q4 FY2022+1.0pp

Summary, forecast, risks and KPIs are extracted from Zeta Global Holdings Corp.'s SEC filings for Q4 FY2022 (10-Q / 10-K and the 8-K earnings release); GAAP figures in the summary are checked against the reported XBRL data. They can contain errors; the filings are authoritative. Processed Oct 6, 2026.