Zeta Global Holdings Corp.

Zeta Global Holdings Corp. Q3 FY2021 earnings

ZETA

Quarter ended Sep 2021.

← Q2 FY2021Q1 FY2022 →
Revenue
$115.1M
Gross margin
61.3%
Operating margin
-58.1%
Net income
-$69.1M

Summary

Zeta Global Holdings reported total revenue of $115.1 million for FY2021 Q3, up 20.8% from the prior-year quarter. Year-to-date revenue was $323.5 million, up 27.5%. The press release notes revenue grew 21% as reported and 25% excluding $3 million of prior year Presidential cycle revenue. Direct platform revenue made up 74% of total revenue compared to 66% in the third quarter of 2020. Six of the ten largest industry verticals grew greater than 30%. The company booked six multi-year deals for $16 million in total contract value with over 90% recurring revenue. Scaled customer count was 347 compared to 343 in the second quarter of 2021. Scaled customer ARPU was over $320,000 compared to $299,000 in the second quarter of 2021. The cost of revenue percentage was 37.6% excluding stock based compensation, down 510 basis points from the third quarter of 2020 and down 160 basis points sequentially.

GAAP profitability moved sharply lower. Operating loss was $66.9 million for the quarter compared with operating income of $0.6 million in the prior-year quarter. Operating margin fell to -58.1% from 0.7%. Net loss was $69.1 million compared with a net loss of $13.0 million. Diluted loss per share was $0.53 compared with a loss per diluted share of $0.51. On a year-to-date basis, operating loss was $187.3 million compared with an operating loss of $14.7 million, and net loss was $188.4 million compared with a net loss of $44.4 million. Year-to-date diluted loss per share was $2.60 compared with $1.70. Year-to-date operating margin was -57.9% compared with -5.8%. The operating loss was driven primarily by stock-based compensation expense. Zeta estimates approximately $800 million of future stock-based compensation expense related to pre-IPO grants. The graded vesting attribution method will result in greater stock-based compensation expense in the first 1-2 years and lower expense in years 3-6.

Cash generation improved. Operating cash flow was $10.2 million for the quarter, up 45.8% from $7.0 million. Year-to-date operating cash flow was $23.4 million, up 40.4%. Capital expenditures were $2.5 million, up 184.6% from $0.9 million. Year-to-date capital expenditures were $6.9 million, up 261.7%. Deferred revenue, current portion, was $2.7 million at September 30, 2021. Adjusted EBITDA was $16.0 million, an increase of 30% compared to $12.3 million. Adjusted EBITDA margin was 13.9% compared to 12.9%. Year-to-date adjusted EBITDA was $40.4 million compared to $21.8 million, and year-to-date adjusted EBITDA margin was 12.5% compared to 8.6%.

Guidance reflects the growth momentum. For the fourth quarter of 2021, Zeta expects revenue of $121 million to $124 million, a year-over-year increase of 6% to 9%, or 19% to 21% excluding $12 million of non-recurring revenue from the U.S. presidential election in the fourth quarter of 2020. Adjusted EBITDA is guided to $20.6 million to $21.1 million, a year-over-year increase of 16% to 19%, with an adjusted EBITDA margin of 16.6% to 17.4%. For the full year 2021, revenue guidance increased to $445 million to $448 million from $432 million to $436 million, representing a year-over-year increase of 21% to 22%, or 26% to 27% excluding $15 million of non-recurring revenue from the U.S. presidential election in the second half of 2020. Full year adjusted EBITDA guidance increased to $61.0 million to $61.5 million from $55.5 million to $57.5 million, a year-over-year increase of 54% to 55%, with an adjusted EBITDA margin of 13.6% to 13.8%. The midpoint of full year revenue guidance increased by $12.5 million to $446.5 million, and the midpoint of adjusted EBITDA guidance increased by $4.8 million to $61.3 million.

Risks remain. COVID-19 has affected scaled customers in travel and hospitality and financial services. Total scaled customers decreased from 354 to 347. The company expects customers in those industries to return to spending levels comparable to or greater than historical levels, but pandemic-related growth may decrease. Other risks include data privacy, security breaches, reliance on third-party data centers, and email delivery standards. Zeta completed the acquisition of the digital survey platform of Apptness on October 4, 2021, which adds $2 million to revenue guidance. The company carries long-term borrowings under a Senior Secured Credit Facility. Covenants restrict additional debt, liens, investments, dividends, and other actions. Zeta states it is in compliance with its financial maintenance covenants.

Forecast

Management guidance
ReportedGuidance

Guided revenue, Q4 FY2021$121.0M – $124.0M
Midpoint$122.5M
Growth vs Q3 FY2021+6.4%
Q4 2021
Adjusted EBITDA$20.6M - $21.1M
Adjusted EBITDA margin16.6% - 17.4%
Full Year 2021
Revenue$445M - $448M
Adjusted EBITDA$61.0M - $61.5M
Adjusted EBITDA margin13.6% - 13.8%
FY2021
Stock-based compensation expense (Pre-IPO Issuances)$257.9M
FY2022
Stock-based compensation expense (Pre-IPO Issuances)$255.8M
FY2023
Stock-based compensation expense (Pre-IPO Issuances)$152.3M
FY2024
Stock-based compensation expense (Pre-IPO Issuances)$77.8M
FY2025
Stock-based compensation expense (Pre-IPO Issuances)$33.0M
FY2026
Stock-based compensation expense (Pre-IPO Issuances)$4.5M

Reported figures

GAAP, from SEC filings
MetricQ3 FY2021Q2 FY2021QoQQ3 FY2020YoY
Revenue$115.1M$106.9M+7.7%——
Gross profit$70.6M$64.7M+9.2%——
Gross margin61.3%60.5%+0.8 pp——
Research & development$14.0M$26.5M-47.2%——
Sales & marketing$60.5M$82.8M-26.9%——
General & administrative$50.6M$65.9M-23.2%——
Operating income (loss)-$66.9M-$122.3M+45.3%——
Operating margin-58.1%-114.4%+56.3 pp——
Net income (loss)-$69.1M-$94.9M+27.2%——
Net margin-60.0%-88.8%+28.8 pp——
Diluted EPS-$0.53-$1.92+$1.39——
Customers354————

Risks

HIGHProfitability

The company swung to an operating loss of $66.9 million for the quarter ended September 30, 2021 from operating income of $0.6 million in the prior-year quarter, and net loss widened to $69.1 million from $13.0 million. Significant stock-based compensation and other expenses contributed to these losses, which may continue and adversely affect future profitability.

MEDIUMCustomer Retention

Total scaled customers decreased from 354 to 347 for the three months ended September 30, 2021 relative to the prior-year period, as customers in travel and hospitality and financial services reduced or paused spending due to COVID-19. Although revenue increased 20.8% for the quarter, a continued decline in customer count could harm future growth.

MEDIUMSales Model

The company is transitioning to a hunter/farmer sales model, focusing dedicated teams on new business development and existing customer growth. If this transition is not successful, the company may not achieve expected new business or customer spending increases, particularly as post-pandemic recovery in certain industries remains uncertain.

MEDIUMLiquidity

The company had a net loss of $188.4 million for the nine months ended September 30, 2021, though operating cash flow was $23.4 million for the same period. If operating performance falls below expectations, the company's liquidity and ability to operate its business could be adversely affected.

Scaled Customer Count
347
Scaled Customer ARPU
over $320,000
Direct Platform Revenue (% of total revenue)
74%
Cost of Revenue % (excluding stock-based compensation)
37.6%
Adjusted EBITDA
$16.0 million
Adjusted EBITDA Margin
13.9%

Adjusted EBITDA

20 quarters
$16.0M
Q3 FY2021+40.4%

Adjusted EBITDA margin

20 quarters
13.9%
Q3 FY2021+3.2pp

Scaled Customer ARPU

15 quarters
$320.0K
Q3 FY2021+7.0%

Summary, forecast, risks and KPIs are extracted from Zeta Global Holdings Corp.'s SEC filings for Q3 FY2021 (10-Q / 10-K and the 8-K earnings release); GAAP figures in the summary are checked against the reported XBRL data. They can contain errors; the filings are authoritative. Processed Oct 6, 2026.