Zeta Global Holdings Corp.

Zeta Global Holdings Corp. Q1 FY2025 earnings

ZETA

Quarter ended Mar 2025.

← Q4 FY2024Q2 FY2025 →
Revenue
$264.4M
+35.6% YoY
Gross margin
60.9%
+0.3 pp YoY
Operating margin
-6.1%
+12.3 pp YoY
Net income
-$21.6M
+45.4% YoY

Summary

Zeta Global reported first-quarter 2025 revenue of $264.4 million, up 35.6% from the prior-year quarter. The company narrowed its GAAP operating loss to $16.1 million, a 55.1% improvement from the prior-year quarter. GAAP net loss narrowed 45.4% to $21.6 million. Diluted loss per share was $0.10, a 56.5% improvement from the prior-year quarter. Operating margin improved 12.3 percentage points to -6.1%. These are solid top-line and profitability trends, though the company remains unprofitable on a GAAP basis. The improvement in operating margin reflects better cost leverage even as the company continues to invest in growth.

Operational metrics showed progress with larger customers. Scaled Customer count rose to 548 from 460 a year earlier, and Super-Scaled Customer count reached 159 from 144. Quarterly Scaled Customer ARPU increased 12% to $467 thousand, while Super-Scaled ARPU increased 23% to $1.38 million. Direct platform revenue mix was 73% of total revenue, compared with 67% in the prior-year quarter and 74% in the fourth quarter of 2024. Management highlighted the launch of AI Agent Studio and continued adoption of the Zeta Marketing Platform. These KPIs suggest the company is growing with larger customers and increasing wallet share. The higher mix of direct platform revenue is a positive sign for margins and platform stickiness.

Cash generation improved. Operating cash flow was $34.8 million, up 41.1% from the prior-year quarter. Capital expenditures fell 52.9% to $2.7 million. Free Cash Flow, a non-GAAP measure, was $28 million, up 87% from the prior-year quarter. Adjusted EBITDA, also non-GAAP, rose 53% to $46.7 million, and Adjusted EBITDA margin expanded to 17.7% from 15.6%. Deferred revenue, current portion only, increased 35.0% to $6.0 million. The GAAP net loss still reflects a large non-cash stock-based compensation charge, which management called out in the release. The gap between GAAP losses and non-GAAP profitability remains wide, so investors will watch whether stock-based compensation moderates over time. The company ended the quarter with a large cash balance and no immediate liquidity concerns, according to management.

Guidance was raised for both the second quarter and the full year. For the second quarter of 2025, management guided revenue to $295 million to $298 million, representing 30% to 31% year-over-year growth. That is up $2 million at the midpoint from prior guidance. Second-quarter Adjusted EBITDA guidance is $54.6 million to $55.2 million, up 42% to 43% year over year, with an Adjusted EBITDA margin of 18.3% to 18.7%. That is up $500 thousand at the midpoint from prior guidance. For the full year 2025, revenue guidance is $1,237 million to $1,247 million, up 23% to 24% year over year. Full-year Adjusted EBITDA guidance is $257.5 million to $259.5 million, up 33% to 34%, with a margin of 20.6% to 21.0%. Free Cash Flow guidance for the full year is $129.5 million to $133.5 million. Management said the raise was disciplined and conservative given macro uncertainty. The company did not provide a reconciliation of forward-looking non-GAAP guidance to GAAP measures.

Risks remain. The company faces macroeconomic uncertainty, including tariffs and changes in global trade policies that could raise costs and hurt customers. Other risks include the ability to attract and retain scaled customers, data privacy and security concerns, reliance on third-party data centers, and integration of acquisitions such as LiveIntent. The company also faces risks from changes in interest rates, inflation, and global supply chain disruptions. The press release notes that stock-based compensation is expected to remain a significant expense, which will continue to weigh on GAAP profitability. Zeta's liquidity position and its share repurchase activity are also worth monitoring. The company must keep executing on its AI roadmap and customer expansion to justify its valuation. Management's decision to take a conservative approach to guidance may be prudent, but it also signals that visibility beyond the current quarter is not unlimited.

Forecast

Management guidance
ReportedGuidance

Guided revenue, Q2 FY2025$295.0M – $298.0M
Midpoint$296.5M
Growth vs Q1 FY2025+12.1%
Growth vs Q2 FY2024+30.1%
Q2 2025
Adjusted EBITDA$54.6M - $55.2M
Adjusted EBITDA margin18.3% - 18.7%
Full Year 2025
Revenue$1,237M - $1,247M
Adjusted EBITDA$257.5M - $259.5M
Adjusted EBITDA margin20.6% - 21.0%
Free Cash Flow$129.5M - $133.5M
Stock-based compensation$190M

Reported figures

GAAP, from SEC filings
MetricQ1 FY2025Q4 FY2024QoQQ1 FY2024YoY
Revenue$264.4M$314.7M-16.0%$194.9M+35.6%
Gross profit$160.9M$188.7M-14.7%$118.1M+36.3%
Gross margin60.9%60.0%+0.9 pp60.6%+0.3 pp
Research & development$26.8M$24.3M+10.4%$20.0M+34.1%
Sales & marketing$75.4M$82.9M-9.1%$71.4M+5.5%
General & administrative$54.0M$54.1M-0.2%$48.8M+10.7%
Operating income (loss)-$16.1M$6.9M-332.8%-$35.9M+55.1%
Operating margin-6.1%2.2%-8.3 pp-18.4%+12.3 pp
Net income (loss)-$21.6M$15.2M-241.8%-$39.6M+45.4%
Net margin-8.2%4.8%-13.0 pp-20.3%+12.1 pp
Diluted EPS-$0.10$0.08-$0.18-$0.23+$0.13
Customers159——144+10.4%

Risks

HIGHIndia Operations

The company conducts significant technology and product development work in India and other non-U.S. locations, relying on cost savings that may be reduced by higher wage inflation in India than in the U.S., rupee strengthening against the U.S. dollar, weaker intellectual property and confidentiality enforcement, and geopolitical instability. This could increase expenses and harm competitive position.

HIGHCustomer Credit

Customers may dispute invoices, delay or fail to pay, or reduce spend, and some agency contracts include sequential liability that requires seeking payment solely from the agency's customer, increasing credit risk. Past customers have slowed payments or filed for bankruptcy, causing losses, and bad debt exposure may increase. These risks may be heightened by economic downturns, tariffs, and changes in global trade policies.

MEDIUMMacroeconomic

MD&A states that to date tariffs and changes in global trade policies have had no material impact on costs or operations, but they continue to cause overall economic uncertainty and may increase costs and adversely impact operations and customers' businesses. Other challenging macroeconomic conditions could also negatively affect consumer spending.

Scaled Customers
548
Super-Scaled Customers
159
Scaled Customer ARPU
$467,000
Super-Scaled Customer ARPU
$1.38 million
Adjusted EBITDA
$46.7 million
Adjusted EBITDA margin
17.7%
Free Cash Flow
$28M

Adjusted EBITDA

20 quarters
$46.7M
Q1 FY2025-33.7%

Adjusted EBITDA margin

20 quarters
17.7%
Q1 FY2025-4.7pp

Free Cash Flow

18 quarters
$28M
Q1 FY2025-12.5%

Scaled Customer ARPU

15 quarters
$467,000
Q1 FY2025-19.1%

Scaled Customers

14 quarters
548
Q1 FY2025+4.0%

Super-Scaled Customers

12 quarters
159
Q1 FY2025+7.4%

Super-Scaled Customer ARPU

11 quarters
$1.4M
Q1 FY2025-20.2%

Summary, forecast, risks and KPIs are extracted from Zeta Global Holdings Corp.'s SEC filings for Q1 FY2025 (10-Q / 10-K and the 8-K earnings release); GAAP figures in the summary are checked against the reported XBRL data. They can contain errors; the filings are authoritative. Processed Oct 6, 2026.