LiveRamp Holdings, Inc.

LiveRamp Holdings, Inc. Q4 FY2024 earnings

RAMP

Quarter ended Mar 2024.

← Q3 FY2024Q1 FY2025 →
Revenue
$171.9M
+15.6% YoY
Gross margin
72.2%
+1.5 pp YoY
Operating margin
-8.3%
+23.4 pp YoY
Net income
-$5.4M
+82.9% YoY

Summary

LiveRamp closed fiscal 2024 with fourth quarter revenue of $171.9 million, up 15.6% from the prior-year quarter. GAAP gross profit of $124.1 million rose 18.0%, and gross margin of 72.2% expanded by 1.5 percentage points. The GAAP operating loss narrowed to $14.3 million from a loss of $47.1 million a year earlier. Operating margin of negative 8.3% improved by 23.4 points, and the net loss narrowed to $5.4 million. The mix shifted toward the smaller marketplace line, which grew faster than subscription revenue during the quarter. Management framed the period as a strong finish to the fiscal year.

The full fiscal year swung to profitability at the operating line. Revenue of $659.7 million rose 10.6%, and gross profit of $480.2 million rose 12.6%, for a gross margin of 72.8%. Operating income of $11.4 million compared with an operating loss in the prior year. Net income of $11.9 million also compared with a prior-year net loss, and diluted earnings per share were $0.17. Operating cash flow of $105.7 million rose 206.8%, while capital expenditures of $4.3 million were down 9.4%. On a non-GAAP basis, fourth quarter operating income was $16 million and full-year operating income was $105 million. Non-GAAP diluted earnings per share were $0.25 in the quarter and $1.45 for the year.

Leading indicators pointed the same way. Annual recurring revenue was $467 million, up 10%. Current remaining performance obligations, the contracted and committed revenue expected to be recognized over the next 12 months, reached $414 million, up 23%. Remaining performance obligations of $566.1 million rose 20.2%, and current deferred revenue of $30.9 million rose 62.1%. The company finished the quarter with 115 customers whose annualized subscription revenue tops $1 million, up from 95 a year earlier, while direct subscription customers slipped to 900 from 920. Subscription net retention was 103% and platform net retention 108%. LiveRamp's Authenticated Traffic Solution connects to more than 21,000 publisher domains and 75% of the comScore 100 publishers, and the company said its integrations reach over 92% of US consumer time spent online.

Guidance covers the June quarter and the full fiscal year. For the first quarter of fiscal 2025, management expects an increase of 12% in revenue and non-GAAP operating income of $25 million. For fiscal 2025, it guided to revenue growth of between 8% and 11% and non-GAAP operating income of between $125 million and $129 million. The non-GAAP outlook excludes stock compensation, purchased intangible amortization, and restructuring charges. Share repurchases totaled roughly 405,000 shares for $15 million in the quarter and 2.1 million shares for $61 million in fiscal 2024, leaving $157 million of remaining capacity under an authorization that expires December 31, 2024.

Cash generation was the softer part of the quarter. Operating cash flow of $27.6 million was down 9.9%, and capital expenditures of $1.8 million rose from a small base. Non-GAAP free cash flow to equity, a different measure from operating cash flow, was $25.9 million for the quarter and $101.4 million for the fiscal year. The strategic story still hinges on cookie deprecation. Google pushed the full removal of third-party cookies in Chrome from the second half of 2024 to early 2025, a delay LiveRamp said does not change its strategy or market approach. The company lists a long set of risks: dependence on customer renewals, new customer additions and upsell, reliance on partners and data suppliers, competition, rapid technology change, privacy and tax regulation, integration of the Habu acquisition, and pressure from inflation and higher interest rates.

Forecast

Management guidance
ReportedGuidance

Guided revenue, Q1 FY2025$172.0M
Midpoint$172.0M
Growth vs Q4 FY2024+0.1%
Growth vs Q1 FY2024+11.6%
Q1 FY25
GAAP operating loss$8 million
Non-GAAP operating income$25 million
Fiscal 2025
Revenue$710 million - $730 million
GAAP operating loss$8 million - $4 million
Non-GAAP operating income$125 million - $129 million

Reported figures

GAAP, from SEC filings
MetricQ4 FY2024Q3 FY2024QoQQ4 FY2023YoY
Revenue$171.9M$173.9M-1.2%$148.6M+15.6%
Gross profit$124.1M$128.9M-3.7%$105.2M+18.0%
Gross margin72.2%74.2%-1.9 pp70.8%+1.5 pp
Research & development$45.2M$37.8M+19.5%$52.2M-13.5%
Sales & marketing$60.5M$46.2M+30.9%$57.5M+5.2%
General & administrative$30.3M$27.2M+11.1%$32.8M-7.9%
Total operating expenses$138.4M$113.7M+21.7%$152.3M-9.1%
Operating income (loss)-$14.3M$15.2M-193.9%-$47.1M+69.7%
Operating margin-8.3%8.7%-17.1 pp-31.7%+23.4 pp
Net income (loss)-$5.4M$14.0M-138.4%-$31.4M+82.9%
Net margin-3.1%8.0%-11.2 pp-21.1%+18.0 pp
Diluted EPS-$0.08$0.21-$0.29-$0.47+$0.39
Customers115105+9.5%——

Risks

HIGHCustomer Concentration

Top ten customers accounted for approximately 27% of revenues in fiscal year 2024, and the loss of or decrease in revenue from any significant customer could have a material adverse effect on revenue and operating results.

HIGHData Supplier Dependence

Much of the data used is purchased or licensed from third-party data suppliers; if suppliers withhold or limit data, the ability to provide products and services to customers could be materially adversely impacted, leading to decreased revenues.

HIGHThird-Party Cookie Deprecation

Reliance on third-party cookies for digital advertising; Google's planned deprecation of third-party cookies in Chrome (delayed to early 2025) and browser restrictions could reduce data availability and harm business.

HIGHRegulatory

Evolving privacy laws such as CCPA, CPRA, GDPR, and the proposed ePrivacy Regulation impose compliance costs and potential fines, and could limit data collection and use, adversely affecting revenues.

HIGHCompetition

Highly competitive industry with new entrants and technologies; competitors may offer lower prices or superior products, forcing price reductions and lower margins.

Subscription Net Retention (Q4)
103%
Platform Net Retention (Q4)
108%
Customers > $1M ARR
115
Direct Subscription Customers
900
Annual Recurring Revenue (ARR) (Q4 ending)
$467 million (+10% YoY)
Current Remaining Performance Obligations (CRPO)
$414 million (+23% YoY)
Non-GAAP Operating Margin (Q4)
9%
Free Cash Flow to Equity (Q4)
$26 million

Non-GAAP Operating Margin

23 quarters
9%
Q4 FY2024-11.0pp

Platform Net Retention

23 quarters
108%
Q4 FY2024+4.0pp

Subscription Net Retention

23 quarters
103%
Q4 FY2024+2.0pp

Current Remaining Performance Obligations (CRPO)

20 quarters
$414.0M
Q4 FY2024+18.0%

Customers > $1M ARR

18 quarters
115
Q4 FY2024+16.2%

Direct Subscription Customers

15 quarters
900
Q4 FY2024+0.6%

Free Cash Flow to Equity

14 quarters
$26.0M
Q4 FY2024-27.8%

Annual Recurring Revenue (ARR)

5 quarters
$467.0M
Q4 FY2024

Summary, forecast, risks and KPIs are extracted from LiveRamp Holdings, Inc.'s SEC filings for Q4 FY2024 (10-Q / 10-K and the 8-K earnings release); GAAP figures in the summary are checked against the reported XBRL data. They can contain errors; the filings are authoritative. Processed Oct 2, 2026.