FiscalNote Holdings, Inc.

FiscalNote Holdings, Inc. Q3 FY2022 earnings

NOTE

Quarter ended Sep 2022.

← Q2 FY2022Q4 FY2022 →
Revenue
$29.1M
Operating margin
-151.8%
Net income
-$109.0M
-4471.3% YoY

Summary

FiscalNote reported third quarter 2022 revenue of $29.1 million, up 33.5% from $21.8 million in the prior-year quarter. Year-to-date revenue reached $82.3 million, up 40.8% from $58.5 million. The top line benefited from acquisitions and organic growth, but GAAP profitability moved sharply the other way. The quarter's operating loss was $44.1 million, compared with a $15.3 million operating loss a year earlier. Net loss was $109.0 million, compared with a $28.0 million net loss in the prior-year quarter. Diluted EPS was -$1.63, compared with -$6.34. Operating margin was -151.8%, down from -70.2%. The public listing on July 29, 2022 brought non-cash and one-time charges into the quarter, and non-GAAP adjusted EBITDA loss was $7.4 million.

Operationally, FiscalNote continued to expand its policy and market intelligence platform. Annual recurring revenue was $108 million at September 30, 2022. Organic ARR was $107 million, compared with $94 million at September 30, 2021, a 14% increase on a pro forma basis. Net revenue retention was 99%. The company closed the asset acquisition of DT-Global, which brought more than 350 global and regional customers. It also secured public sector contract wins and renewals across U.S. government branches, expanded Curate's state and local coverage, won two 2022 SaaS Awards, added ESG360 benchmarking and risk intelligence, integrated Equilibrium with Asana, and upgraded its EU Issue Tracker platform.

Guidance for full year 2022 includes an adjusted EBITDA loss of $24 million to $22 million, or approximately $23 million at the midpoint, consistent with prior guidance. FiscalNote reiterated that it remains on track to achieve positive adjusted EBITDA in the fourth quarter of 2023. Management said the outlook reflects a weakened macroeconomic environment and a commitment to capital efficient growth. The company also pointed to an expanding global customer base and a subscription-based recurring revenue model as the base for that growth.

Cash generation remains a pressure point. Operating cash flow was -$56.9 million in the quarter, compared with -$24.1 million in the prior-year quarter. Year-to-date operating cash flow was -$57.5 million, compared with -$24.2 million. Capital expenditures were $8.9 million year to date, up from $3.9 million. Deferred revenue was $39.2 million at September 30, 2022, up from $28.4 million a year earlier. Remaining performance obligations were $89.9 million. The balance sheet and cash flow profile show a company still investing heavily while carrying losses. Management expects significant ongoing operating and capital expenditures. Historically, cash flows from operations have not been sufficient to fund the current operating model. The company may seek additional financing, and volatility in credit markets could affect that ability. Additional equity or debt could dilute existing stockholders or carry unfavorable terms.

Risks include macroeconomic headwinds, increasing regulations, geopolitical volatility, international operations, currency fluctuations, acquisition integration, and public company costs. The company also faces competition and the need to retain key personnel. For the quarter, the revenue growth and KPI expansion were clear, but the GAAP loss widened materially and operating cash flow was negative. The path to positive adjusted EBITDA remains a 2023 event.

Forecast

Management guidance
Full Year 2022
GAAP Revenue$112 million to $114 million
Organic Run-Rate Revenue$122 million to $126 million
Adjusted EBITDA loss$24 million to $22 million
Q4 2023
Adjusted EBITDApositive

Reported figures

GAAP, from SEC filings
MetricQ3 FY2022Q2 FY2022QoQQ3 FY2021YoY
Revenue$29.1M————
Research & development$5.6M————
Sales & marketing$11.8M————
General & administrative$38.9M$2.1M+1748.7%$1.1M+3535.8%
Total operating expenses$73.2M————
Operating income (loss)-$44.1M-$2.1M-1994.6%-$1.1M-4019.5%
Operating margin-151.8%————
Net income (loss)-$109.0M-$2.7M-4001.4%$2.5M-4471.3%
Net margin-374.9%————
Diluted EPS-$1.63————
Customers5,0005,000±0.0%——
Net retention rate99.0%————

Risks

HIGHLiquidity

MD&A reports negative working capital of $38.2 million excluding cash at September 30, 2022, an accumulated deficit of $658.2 million, and net losses of $175.7 million for the nine months ended September 30, 2022. Management states historical cash flows from operations have not been sufficient to fund the current operating model and that additional financing may be sought on dilutive or otherwise unfavorable terms.

HIGHDebt

Interest expense, net rose to $42.9 million for the three months ended September 30, 2022 from $16.3 million in the prior-year quarter, driven in part by a $32.1 million charge related to derecognizing beneficial conversion features on convertible notes. The $150.0 million New Senior Term Loan carries cash interest of the greater of Prime plus 5.0% or 9.0%, plus 1.0% PIK interest, and a $45.3 million loss on debt extinguishment was recognized in the quarter.

MEDIUMFair Value Volatility

Warrant liabilities are re-measured at fair value each reporting period, causing non-cash gains or losses that management expects could be material. The change in fair value was a $21.9 million gain for the three months ended September 30, 2022 and an $18.5 million gain for the nine months ended September 30, 2022, compared with a $9.4 million loss for the prior-year nine-month period.

MEDIUMAcquisitions

The company completed nine acquisitions in 2021 and two more in 2022, and strategic acquisitions remain a core component of its growth strategy. Amortization of purchased intangibles reduced operating income by approximately $1.7 million for the three months ended September 30, 2022 and $5.0 million for the nine months ended September 30, 2022, and contingent payment structures introduce future non-cash earnings volatility.

MEDIUMMacroeconomic

MD&A states that the ultimate extent of the COVID-19 pandemic on operational and financial performance, including long-term revenue growth and profitability, is uncertain and depends on factors such as the duration of the pandemic, resurgences or new variants, and effects on customers, sales cycles, and vendor productivity. A substantial impact on employees, business partners, or customers could harm results of operations.

LOWPublic Company Costs

Following the Business Combination, the company became SEC-registered and NYSE-listed, which may require hiring additional personnel and implementing procedures for public company regulatory requirements. It began incurring additional public company expenses for directors' and officers' liability insurance, director fees, and additional internal and external accounting, legal, and administrative resources.

Net Revenue Retention
99%
Annual Recurring Revenue (ARR) (Q3 ending)
$108 million
Organic ARR (Q3 ending)
$107 million
ARR (excluding 2021 and 2022 Acquisitions)
$69 million
Run-Rate Revenue (Q3 ending)
$121 million
Organic Run-Rate Revenue
$120 million
Run-Rate Revenue (excluding 2021 and 2022 Acquisitions)
$76 million
Total customers
more than 5,000
Adjusted Revenue
$29.2 million
Adjusted Gross Profit
$23.3 million
Adjusted Gross Profit Margin
80%
Adjusted EBITDA
loss of $7.4 million
Adjusted EBITDA Margin
(25.5)%

Adjusted EBITDA Margin

13 quarters
(25.5)%
Q3 FY2022-7.5pp

Adjusted EBITDA

12 quarters
$7.4M
Q3 FY2022

Adjusted Gross Profit

11 quarters
$23.3M
Q3 FY2022

Annual Recurring Revenue (ARR)

11 quarters
$108.0M
Q3 FY2022

Net Revenue Retention

10 quarters
99%
Q3 FY2022+0.0pp

Run-Rate Revenue

7 quarters
$121.0M
Q3 FY2022

Adjusted Gross Profit Margin

6 quarters
80%
Q3 FY2022

Total customers

6 quarters
~5,000
Q3 FY2022+0.0%

Organic ARR

4 quarters
$107.0M
Q3 FY2022

Organic Run-Rate Revenue

4 quarters
$120.0M
Q3 FY2022

Summary, forecast, risks and KPIs are extracted from FiscalNote Holdings, Inc.'s SEC filings for Q3 FY2022 (10-Q / 10-K and the 8-K earnings release); GAAP figures in the summary are checked against the reported XBRL data. They can contain errors; the filings are authoritative. Processed Oct 2, 2026.