F5, INC.

F5, INC. Q1 FY2021 earnings

FFIV

Quarter ended Dec 2020.

Q2 FY2021 →
Revenue
$624.6M
+9.7% YoY
Gross margin
81.6%
-2.8 pp YoY
Operating margin
18.9%
-2.6 pp YoY
Net income
$87.7M
-11.0% YoY

Summary

F5 closed the December 2020 quarter with revenue of $624.6 million, up 9.7% from $569.3 million in the prior-year quarter. The top line was not the problem. Profitability was. Operating income fell 3.7% to $117.7 million, net income dropped 11.0% to $87.7 million, and diluted EPS came in at $1.41, down 13.0% from $1.62 a year earlier. Gross margin slipped to 81.6% from 84.4%, a decline of 2.8 percentage points. The operating margin narrowed to 18.9% from 21.5%. Costs tied to the software and subscription push are showing up faster than the revenue they bring.

The quarter's release was as much about strategy as about numbers. F5 agreed to acquire privately held Volterra for about $440 million in cash plus roughly $60 million in deferred consideration and assumed unvested incentive compensation for founders and employees. Management frames the deal as the foundation of an Edge 2.0 platform that is security-first, app-driven, and hardware-independent. Volterra brings about 125 employees, 75% of them engineers, more than 50 enterprise customers, and three of the world's top 15 telcos. F5 sizes its 2023 total addressable market at $28 billion and the edge security slice of that at $5 billion. The transaction needs regulatory approval and is expected to close in the first quarter of calendar 2021. Management said it will avoid further large acquisitions for at least 12 to 18 months while Volterra is integrated.

Guidance moved up. F5 raised its Horizon 2 revenue growth CAGR for fiscal years 2021 and 2022 to 7% to 8% from 6% to 7%, and lifted the long-term revenue growth target to double digits from 8% to 9%. Non-GAAP operating margin and EPS growth targets for Horizon 2 were left unchanged, keeping the pledge of double-digit non-GAAP EPS growth. The company also reiterated a commitment to return $1 billion of capital over the next two years.

Because the accounting close was not finished, the 8-K carried only a preview. F5 put GAAP and non-GAAP revenue at $623 million to $626 million, well above the $595 million to $615 million range it gave on October 26, 2020, and lifted its non-GAAP EPS outlook above the prior $2.26 to $2.38 range. Preliminary non-GAAP software revenue growth was roughly 70%. Chief Executive Francois Locoh-Donou described the period as the company's best quarter since the transformation began, pointing to strong software demand and a resilient systems business. GAAP EPS was not yet available, and full results were expected on January 26, 2021.

Cash generation held up but slipped. Operating cash flow was $137.4 million, down 4.6% from $144.0 million a year earlier, while capital expenditures fell 78.9% to $4.7 million from $22.3 million. Deferred revenue rose 9.8% to $1.36 billion, and remaining performance obligations grew 16.7% to $1.40 billion, both signs of the shift toward subscriptions and SaaS. Cash, cash equivalents, and investments totaled $1,462.1 million at December 31, 2020, up from $1,312.8 million at September 30, 2020. The term loan balance stood at $385.0 million, and the $350.0 million revolving credit facility was undrawn. On February 3, 2021, the company paid $500 million into accelerated share repurchase agreements with two financial institutions.

Risks are a familiar mix. Integrating Volterra and selling its products through F5's channel carries execution risk, and the deal still needs regulatory clearance. COVID-19 remains an unknown for demand and the supply chain. Distributor concentration stayed high, with Ingram Micro at 18.1% of net revenue and Synnex at 10.0%. Revenue outside the United States was 48.7% of the total, down from 51.6%. Days sales outstanding stood at 50. Management also flagged competitive pricing pressure, industry consolidation, and the unpredictability of the sales cycle in its forward-looking language.

Forecast

Management guidance
Q1 FY21
GAAP revenue$623M - $626M
Non-GAAP revenue$623M - $626M
GAAP software revenue growth~68%
Non-GAAP software revenue growth~70%
GAAP and non-GAAP systems revenue growth~5%
GAAP and non-GAAP product revenue growth~22% to 23%
GAAP and non-GAAP global services revenue growthSlightly better than flat
Non-GAAP EPSAbove the top end of prior guidance $2.26 to $2.38
Horizon 2 (FY21-FY22)
Total revenue growth CAGR7% to 8%
Non-GAAP operating marginFY21: 31% to 32%; FY22: 32% to 34%
Non-GAAP EPS growthDouble-digit growth
Long-term (circa 2025)
Total revenue growthDouble-digit
Non-GAAP operating marginMid 30s%
Non-GAAP EPS growthDouble-digit growth
FY21-FY22
Share repurchases$1 billion
FY21
Accelerated share repurchase$500 million

Reported figures

GAAP, from SEC filings
MetricQ1 FY2021Q4 FY2020QoQQ1 FY2020YoY
Revenue$624.6M$614.8M+1.6%$569.3M+9.7%
Gross profit$509.6M$502.8M+1.4%$480.7M+6.0%
Gross margin81.6%81.8%-0.2 pp84.4%-2.8 pp
Research & development$114.2M$120.3M-5.1%$96.0M+18.9%
Sales & marketing$214.5M$220.4M-2.6%$195.5M+9.7%
General & administrative$63.2M$63.6M-0.6%$59.0M+7.0%
Total operating expenses$391.9M$404.2M-3.1%$358.3M+9.4%
Operating income (loss)$117.7M$98.6M+19.4%$122.3M-3.7%
Operating margin18.9%16.0%+2.8 pp21.5%-2.6 pp
Net income (loss)$87.7M$77.7M+12.9%$98.5M-11.0%
Net margin14.0%12.6%+1.4 pp17.3%-3.3 pp
Diluted EPS$1.41$1.27+$0.14$1.62-$0.21

Risks

HIGHMacroeconomic

MD&A states COVID-19 did not significantly impact results for the quarter ended December 31, 2020, but the pandemic's impacts on the business and financial outlook are currently unknown, with substantial modifications to employee travel, work locations, and sales and marketing events. The company may take further actions altering operations as required by authorities.

HIGHConcentration Risk

For the three months ended December 31, 2020, Ingram Micro accounted for 18.1% of total net revenue, up from 16.5% in the prior-year period, and Synnex accounted for 10.0%; Arrow ECS represented 15.6% of total receivables at December 31, 2020. Reliance on a small number of distributors could amplify disruption.

MEDIUMSupply Chain

MD&A warns that uncertainty surrounding COVID-19 and its potential impacts to the supply chain could significantly impact gross margins from quarter to quarter. Gross margin was 81.6% in FY2021 Q1, down 2.8 pp from 84.4% in FY2020 Q1.

MEDIUMAcquisition Integration

Revenue growth of 9.7% in FY2021 Q1 was primarily due to the addition of software-as-a-service offerings through the Shape acquisition and subscription-based offerings. Deferred revenue rose 9.8% to $1.36B at December 31, 2020, partly from acquired Shape deferred revenue, increasing integration and revenue-recognition complexity.

MEDIUMLeverage

As of December 31, 2020, $385.0 million of principal was outstanding under the Term Loan Facility, which contains a financial covenant requiring maintenance of a leverage ratio. The covenant may result in a higher interest rate depending on company performance, and management is monitoring COVID-19 effects on the leverage ratio.

LOWTax

The effective tax rate increased to 25.1% for the three months ended December 31, 2020 from 22.8% in the prior-year period, primarily due to tax impact from stock-based compensation and other non-deductible expenses. Worldwide effective tax rate may fluctuate based on taxable income mix and tax law changes.

Enterprise customers
18K

Summary, forecast, risks and KPIs are extracted from F5, INC.'s SEC filings for Q1 FY2021 (10-Q / 10-K and the 8-K earnings release); GAAP figures in the summary are checked against the reported XBRL data. They can contain errors; the filings are authoritative. Processed Oct 1, 2026.